115 East Depot STREET, Silver Lake, WI, 53170 | $548/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
1750 sft

8 S Lake Ave, Fox Lake, IL, 60020

2 Bed
1 Bath
1200 sft

29712 Wilmot ROAD, Trevor, WI, 53179

3 Bed
2 Bath
1048 sft

4004 Gregory Dr, Zion, IL, 60099

3 Bed
2 Bath
7869 sft

2001 Devonshire Rd, Waukegan, IL, 60087

Nearby investment properties with comparable prices

3 Bed
1 Bath
1268 sft

2832 Sunset Ave, Waukegan, IL, 60087

2 Bed
1 Bath
1100 sft

9223 395th AVENUE, Genoa City, WI, 53128

4 Bed
2 Bath
1498 sft

10700 W Eastwood Rd, Beach Park, IL, 60087

5 Bed
2 Bath
2336 sft

6034 25th AVENUE, Kenosha, WI, 53143

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Silver Lake at 115 East Depot STREET, Silver Lake, WI, 53170 generates $2,172/mo in rent and, after a $1,184/mo payment, leaves $548/mo in cash flow. Total monthly income is $2,172/mo, and annual cash flow is $6,580/yr on $80,223 invested. Return on cash invested sits at 28.11% in year one, and rental yield is 10.77% on a $242,000 entry. Equity gained on principal adds $1,562/yr, while 5% annual appreciation builds toward $66,860 over five years. Five-year ROI reaches 147.54% and total cumulative return in cash sums $118,362. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,172/mo property income rather than buyer’s personal income.

Single Family

Built in 1945

6,969 sqft lot

$N/A/sqft

No HOA