115 E Riel LnMoxeeWA98936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Moxee at 115 E Riel Ln, Moxee, WA, 98936 generates $2,990/mo in rent and, after a $2,002/mo payment, leaves $531/mo in cash flow. Total monthly income is $2,990/mo, and annual cash flow is $6,375/yr on $135,584 invested. Return on cash invested sits at 24.61% in year one, and rental yield is 8.77% on a $409,000 entry. Equity gained on principal adds $2,639/yr, while 5% annual appreciation builds toward $112,999 over five years. Five-year ROI reaches 127.85% and total cumulative return in cash sums $173,337. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,990/mo property income rather than buyer’s personal income.
Single Family
Built in 2000
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98936, Moxee, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,408 (100%) |
| Owner Occupied HU | 1,824 (75.7%) |
| Renter Occupied HU | 508 (21.1%) |
| Vacant Housing Units | 76 ( 3.2%) |
| Median Home Value | $411,033 |
| Average Home Value | $421,491 |
Housing Distribution
Address Breakdown
Residential
1,970
Single Family
1,970
Multi-Family
0
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A