115 Derwent Trl LOT 45GreenvilleSC29605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Greenville at 115 Derwent Trl LOT 45, Greenville, SC, 29605 earns $163/mo cash flow from $1,502/mo rent with a $1,101/mo payment. Total monthly income totals $1,502/mo, and annual cash flow totals $1,955/yr on $74,584 capital. ROI tracks 22.53% on current figures, and rental yield reads 8.01% at a $224,990 purchase. Equity gained on principal adds $1,452/yr, and 5% annual appreciation supports $62,161 over five years. Five-year ROI reaches 116.59% and total cumulative return in cash sums $86,958. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,502/mo property income instead of your personal income.
Townhouse
Built in 2024
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29605, Greenville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,337 (100%) |
| Owner Occupied HU | 11,655 (63.6%) |
| Renter Occupied HU | 5,250 (28.6%) |
| Vacant Housing Units | 1,432 ( 7.8%) |
| Median Home Value | $335,159 |
| Average Home Value | $427,694 |
Housing Distribution
Address Breakdown
Residential
16,911
Single Family
15,927
Multi-Family
984
Businesses
1,116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vickie Brown • DFH Realty Georgia, LLC
Mls Name: Greater Greenville AOR
Mls ID: #1577031