Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Byron at 115 Darin Dr, Byron, GA, 31008 priced at $239,900 pairs $1,939/mo rent with $479/mo cash flow after a $1,174/mo payment. Total monthly income equals $1,939/mo, and annual cash flow comes to $5,749/yr on $79,527 invested. Return on cash invested is 27.14% in year one, and rental yield stands at 9.7% on a $239,900 basis. Equity gained on principal adds $1,548/yr, and 5% annual appreciation accumulates to $66,280 by year five. Five-year ROI measures 141.53% and total cumulative return in cash reaches $112,555. For financing, Ziffy Mortgage’s DSCR program evaluates $1,939/mo property income against a $1,174/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1995
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31008, Byron, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,574 (100%) |
| Owner Occupied HU | 6,638 (69.3%) |
| Renter Occupied HU | 2,055 (21.5%) |
| Vacant Housing Units | 881 ( 9.2%) |
| Median Home Value | $214,528 |
| Average Home Value | $231,469 |
Residential
8,677
Single Family
8,491
Multi-Family
186
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $239,900 |
| 2013-10-10 | Sold | $93,225 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $1644.14 | 10.25% | $76,840 | 23.38% |
| 2023-04-30 | $1491.23 | 7.91% | $62,280 | 9.49% |
| 2022-04-30 | $1381.91 | 9.05% | $56,880 | 9.05% |
Listed by: Tiffany McDaniel • SOUTHERN CLASSIC REALTORS
Mls Name: CGMLS
Mls ID: #252830
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
