








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Georgetown at 115 Crosby St, Georgetown, TX, 78633 offers a 9.37% rental yield on a $348,000 purchase with $2,717/mo rent. Total monthly income registers $2,717/mo, and a $1,703/mo payment leaves $243/mo available for distribution. Annual cash flow reaches $2,911/yr on $115,362 to close, and return on cash invested stands at 22.43% in year one. Equity gained on principal adds $2,246/yr while 5% annual appreciation supports $96,146 over five years. Portfolio math shows five-year ROI at 117.59% and total cumulative return in cash at $135,658. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,717/mo property income against a $1,703/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
7,339 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Aaron Jistel • ListingSpark
Mls Name: Unlock MLS
Mls ID: #6626299