115 Concord St, North Augusta, SC, 29841 | $687/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2432 sft

232 Schley St, Warrenville, SC, 29851

Motivated Seller+ 1 more

3 Bed
2 Bath
1825 sft

1940 Telfair Street, Augusta, GA, 30904

2 Bed
2 Bath
1092 sft

3100 Lucas Ln SW, Aiken, SC, 29803

3 Bed
2 Bath
1055 sft

3606 Greiner Dr, Augusta, GA, 30906

Nearby investment properties with comparable prices

3 Bed
2 Bath
1352 sft

5722 Waycross Drive Plan, Wymberly, Martinez, GA, 30907

3 Bed
2 Bath
1303 sft

2619 Drayton Drive, Augusta, GA, 30906

3 Bed
2 Bath
1608 sft

1519 Summerhill Rd, North Augusta, SC, 29841

4 Bed
2 Bath
1697 sft

1021 7th Avenue, Augusta, GA, 30901

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Augusta at 115 Concord St, North Augusta, SC, 29841 with 5% annual appreciation on a $187,000 basis while $1,800/mo rent supports operations. Total monthly income totals $1,800/mo and a $915/mo payment preserves $687/mo for cash returns. Annual cash flow comes to $8,245/yr on $61,991 deployed, and return on cash invested reaches 33.21% in year one. Equity gained on principal adds $1,207/yr, and five-year appreciation sums $51,665 alongside rental yield of 11.55%. Five-year ROI measures 173.94% and total cumulative return in cash totals $107,826.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,800/mo property income versus a $915/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1970

0.26 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29841, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,966 (100%)
Owner Occupied HU	10,367 (64.9%)
Renter Occupied HU	4,266 (26.7%)
Vacant Housing Units	1,333 ( 8.3%)
Median Home Value	$214,024
Average Home Value	$274,435