115 Calvert StreetHarrisonNY10528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $8,225/mo, and a $7,342/mo payment. Purchase price stands at $1,499,999, and rental yield measures 6.58% with $8,225/mo rent. Return on cash invested shows 15.95% in year one, and 5% annual appreciation builds toward $414,422 over five years. Five-year ROI reaches 82.14% and total cumulative return in cash records $399,191. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,225/mo property income covering a $7,342/mo payment rather than investor’s personal income.
Multi Family
Built in 1980
4,792 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10528, Harrison, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,765 (100%) |
| Owner Occupied HU | 2,602 (54.6%) |
| Renter Occupied HU | 1,879 (39.4%) |
| Vacant Housing Units | 284 ( 6.0%) |
| Median Home Value | $912,142 |
| Average Home Value | $1,110,628 |
Housing Distribution
Address Breakdown
Residential
4,771
Single Family
3,757
Multi-Family
1,014
Businesses
493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices