115 Bethel Mountain RoadRochesterVT05767
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rochester at 115 Bethel Mountain Road, Rochester, VT, 05767 uses $121,329 cash to close to unlock $689/yr annual cash flow and $57/mo monthly cash flow. Total monthly income runs $2,492/mo, and a $1,791/mo payment keeps the spread at $57/mo. Purchase price stands at $366,000, and rental yield measures 8.17% with $2,492/mo rent. Return on cash invested shows 20.48% in year one, and 5% annual appreciation builds toward $101,119 over five years. Five-year ROI reaches 106.51% and total cumulative return in cash records $129,225. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,492/mo property income covering a $1,791/mo payment rather than investor’s personal income.
Single Family
Built in 1900
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05767, Rochester, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 961 (100%) |
| Owner Occupied HU | 487 (50.7%) |
| Renter Occupied HU | 140 (14.6%) |
| Vacant Housing Units | 334 (34.8%) |
| Median Home Value | $319,072 |
| Average Home Value | $437,028 |
Housing Distribution
Address Breakdown
Residential
492
Single Family
484
Multi-Family
8
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices