115 Belvedere DrThermopolisWY82443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thermopolis at 115 Belvedere Dr, Thermopolis, WY, 82443 uses $118,544 cash to close to unlock $6,851/yr annual cash flow and $571/mo monthly cash flow. Total monthly income runs $2,604/mo, and a $1,750/mo payment keeps the spread at $571/mo. Purchase price stands at $357,600, and rental yield measures 8.74% with $2,604/mo rent. Return on cash invested shows 25.69% in year one, and 5% annual appreciation builds toward $98,798 over five years. Five-year ROI reaches 133.16% and total cumulative return in cash records $157,848. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,604/mo property income covering a $1,750/mo payment rather than investor’s personal income.
Single Family
Built in 2006
9,038 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82443, Thermopolis, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,522 (100%) |
| Owner Occupied HU | 1,450 (57.5%) |
| Renter Occupied HU | 576 (22.8%) |
| Vacant Housing Units | 496 (19.7%) |
| Median Home Value | $235,204 |
| Average Home Value | $266,666 |
Housing Distribution
Address Breakdown
Residential
1,952
Single Family
1,862
Multi-Family
90
Businesses
294
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A