115 Beacon Hill DriveHoquiamWA98550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hoquiam at 115 Beacon Hill Drive, Hoquiam, WA, 98550 offers $2,459/mo rent that, after a $1,884/mo payment, leaves $145/mo cash flow. Total monthly income is $2,459/mo, and annual cash flow is $1,742/yr on $127,594 cash. Return on cash invested measures 21.27% in year one, and rental yield stands at 7.67% at a $384,900 entry. Equity gained on principal adds $2,484/yr while 5% annual appreciation compounds into $106,341 by year five. Five-year ROI records 109.95% and total cumulative return in cash reaches $140,295. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,459/mo property income versus a $1,884/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
10,031 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98550, Hoquiam, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,293 (100%) |
| Owner Occupied HU | 3,018 (57.0%) |
| Renter Occupied HU | 1,734 (32.8%) |
| Vacant Housing Units | 541 (10.2%) |
| Median Home Value | $262,970 |
| Average Home Value | $317,287 |
Housing Distribution
Address Breakdown
Residential
4,674
Single Family
4,327
Multi-Family
347
Businesses
346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristi Christensen • Better Properties Grays Harbor
Mls Name: NWMLS
Mls ID: #2446747