115 Beacon Dr, Youngsville, LA, 70592 | $1,035/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2300 sft

705 S Beau Pre Rd, Lafayette, LA, 70508

2 Bed
3 Bath
1398 sft

1510 Kaliste Saloom Rd #301, Lafayette, LA, 70508

4 Bed
4 Bath
3052 sft

5105 La Premiere Dr, Maurice, LA, 70555

3 Bed
2 Bath
1822 sft

305 Monterey Dr, Lafayette, LA, 70506

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

3730 Landry Rd #HWLZ8G, Scott, LA, 70583

4 Bed
2 Bath
1858 sft

204 Moss Bluff Dr, Lafayette, LA, 70507

5 Bed
3 Bath
2087 sft

125 Lake Ridge Dr, Broussard, LA, 70518

5 Bed
3 Bath
2087 sft

113 Broussard Hill Dr, Broussard, LA, 70518

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Youngsville at 115 Beacon Dr, Youngsville, LA, 70592 generates $3,048/mo in rent and, after a $1,591/mo payment, leaves $1,035/mo in cash flow. Total monthly income is $3,048/mo, and annual cash flow is $12,414/yr on $107,738 invested. Return on cash invested sits at 31.43% in year one, and rental yield is 11.25% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 164.66% and total cumulative return in cash sums $177,397. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,048/mo property income rather than buyer’s personal income.

Single Family

Built in 1992

0.33 Acres lot

$N/A/sqft

No HOA