Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New Braunfels at 1149 W Bridge, New Braunfels, TX, 78130 offers a 10.69% rental yield on a $225,000 purchase with $2,004/mo rent. Total monthly income registers $2,004/mo, and a $1,101/mo payment leaves $404/mo available for distribution. Annual cash flow reaches $4,851/yr on $74,588 to close, and return on cash invested stands at 26.41% in year one. Equity gained on principal adds $1,452/yr while 5% annual appreciation supports $62,163 over five years. Portfolio math shows five-year ROI at 138.98% and total cumulative return in cash at $103,665. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,004/mo property income against a $1,101/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1947
6,316 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Date | Event | Price |
|---|---|---|
| 2025-07-26 | Listed for sale | $225,000 |
| 2024-07-31 | Sold | N/A |
| 2024-07-23 | Pending sale | $159,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-27 | $3366.47 | -6.47% | $196,770 | -5.61% |
| 2023-07-27 | $3599.17 | 19.32% | $208,460 | 30.89% |
| 2022-07-27 | $3016.47 | 51.46% | $159,260 | 62.06% |
Listed by: Michael Taylor • Taylor Real Estate & Development Company
Mls Name: SABOR
Mls Provider:
Mls ID: #1887452
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
