1149 Shasta Ct, Creedmoor, NC, 27522 | $94/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1638 sft

9404 Dominion Blvd, Raleigh, NC, 27617

3 Bed
2 Bath
1575 sft

4904 Victoria Dr, Durham, NC, 27713

Investment Property+ 1 more

3 Bed
3 Bath
5178 sft

804 S Roxboro St, Durham, NC, 27707

3 Bed
2 Bath
1344 sft

8437 Whisper Ridge Pl, Raleigh, NC, 27613

Nearby investment properties with comparable prices

3 Bed
2 Bath
2171 sft

160 Shadowbrook Dr, Henderson, NC, 27537

3 Bed
1 Bath
1300 sft

2909 Sprucewood Dr, Durham, NC, 27707

3 Bed
2 Bath
1601 sft

2806 Ross Rd, Durham, NC, 27703

3 Bed
3 Bath
1601 sft

10630 Brookside Reserve Rd, Wake Forest, NC, 27587

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Creedmoor at 1149 Shasta Ct, Creedmoor, NC, 27522 uses $125,970 cash to close to unlock $1,128/yr annual cash flow and $94/mo monthly cash flow. Total monthly income runs $2,410/mo, and a $1,860/mo payment keeps the spread at $94/mo. Purchase price stands at $380,000, and rental yield measures 7.61% with $2,410/mo rent. Return on cash invested shows 20.8% in year one, and 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 107.51% and total cumulative return in cash records $135,433. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,410/mo property income covering a $1,860/mo payment rather than investor’s personal income.

Single Family

Built in 2003

0.50 Acres lot

$N/A/sqft

No HOA