Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dripping Springs at 1149 Sage Thrasher Cir, Dripping Springs, TX, 78620 listed at $749,000 pairs $4,306/mo rent with a $3,666/mo payment. Total monthly income runs $4,306/mo. Return on cash invested measures 13.53% in year one, and rental yield registers 6.9% at a $749,000 basis. Equity gained on principal adds $4,833/yr, and annual property appreciation at 5% supports $206,935 by year five. Five-year ROI tracks 70.38% and total cumulative return in cash totals $173,428. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,306/mo property income relative to a $3,666/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
7,405 sqft lot
$N/A/sqft
$372 quarterly HOA
Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,147 (100%) |
| Owner Occupied HU | 8,366 (82.4%) |
| Renter Occupied HU | 1,041 (10.3%) |
| Vacant Housing Units | 740 ( 7.3%) |
| Median Home Value | $735,904 |
| Average Home Value | $830,505 |
Residential
9,828
Single Family
9,513
Multi-Family
315
Businesses
999
Date | Event | Price |
|---|---|---|
| 2025-04-19 | Listed for sale | $749,000 |
| 2025-04-18 | Listing removed | $749,000 |
| 2025-04-10 | Listed for sale | $749,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-20 | $14800.53 | -3.70% | $646,475 | 1.37% |
| 2023-04-20 | $15369.92 | 491.36% | $637,750 | 539.35% |
| 2022-04-20 | $2599.09 | N/A | $99,750 | N/A |
Listed by: Susan Reames • Coldwell Banker Realty
Mls Name: HAR
Mls Provider:
Mls ID: #65237235
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
