11481 E Pine Cone DrGordonWI54838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gordon at 11481 E Pine Cone Dr, Gordon, WI, 54838 generates $1,210/mo in rent and, after a $783/mo payment, leaves $137/mo in cash flow. Total monthly income is $1,210/mo, and annual cash flow is $1,638/yr on $53,007 invested. Return on cash invested sits at 23% in year one, and rental yield is 9.08% on a $159,900 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation builds toward $44,177 over five years. Five-year ROI reaches 120.15% and total cumulative return in cash sums $63,690. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,210/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54838, Gordon, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,703 (100%) |
| Owner Occupied HU | 606 (35.6%) |
| Renter Occupied HU | 61 ( 3.6%) |
| Vacant Housing Units | 1,036 (60.8%) |
| Median Home Value | $323,967 |
| Average Home Value | $362,929 |
Housing Distribution
Address Breakdown
Residential
607
Single Family
607
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices