11480 Villa Grand APT 118Fort MyersFL33913
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Myers at 11480 Villa Grand APT 118, Fort Myers, FL, 33913 earns $148/mo cash flow from $1,060/mo rent with a $673/mo payment. Total monthly income totals $1,060/mo, and annual cash flow totals $1,770/yr on $45,581 capital. ROI tracks 23.79% on current figures, and rental yield reads 9.25% at a $137,500 purchase. Equity gained on principal adds $887/yr, and 5% annual appreciation supports $37,989 over five years. Five-year ROI reaches 124.27% and total cumulative return in cash sums $56,645. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,060/mo property income instead of your personal income.
Condo
Built in 1997
8,197 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33913, Fort Myers, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,849 (100%) |
| Owner Occupied HU | 14,493 (66.3%) |
| Renter Occupied HU | 2,420 (11.1%) |
| Vacant Housing Units | 4,936 (22.6%) |
| Median Home Value | $534,248 |
| Average Home Value | $646,036 |
Housing Distribution
Address Breakdown
Residential
19,079
Single Family
16,766
Multi-Family
2,313
Businesses
938
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pam Dickinson • Coldwell Banker Preferred Properties
Mls Name: Florida Gulf Coast MLS
Mls ID: #2025012268