1147 Johnson AveMarysvilleCA95901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marysville at 1147 Johnson Ave, Marysville, CA, 95901 earns $180/mo cash flow from $2,623/mo rent with a $1,933/mo payment. Total monthly income totals $2,623/mo, and annual cash flow totals $2,157/yr on $130,943 capital. ROI tracks 21.56% on current figures, and rental yield reads 7.97% at a $395,000 purchase. Equity gained on principal adds $2,549/yr, and 5% annual appreciation supports $109,131 over five years. Five-year ROI reaches 111.67% and total cumulative return in cash sums $146,226. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,623/mo property income instead of your personal income.
Single Family
Built in 1978
6,538 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95901, Marysville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,975 (100%) |
| Owner Occupied HU | 7,256 (51.9%) |
| Renter Occupied HU | 5,633 (40.3%) |
| Vacant Housing Units | 1,086 ( 7.8%) |
| Median Home Value | $380,118 |
| Average Home Value | $417,184 |
Housing Distribution
Address Breakdown
Residential
12,803
Single Family
11,599
Multi-Family
1,204
Businesses
975
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aaron Rose • eXp Realty of California Inc.
Mls Name: MetroList Services of CA
Mls ID: #225091309