11460 Piping Plover PlColorado SpringsCO80925
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 11460 Piping Plover Pl, Colorado Springs, CO, 80925 in Colorado Springs. At $384,500 it earns $2,776/mo in rent and distributes $535/mo to the owner after the $1,729/mo payment, a consistent 8.66% yield. DSCR 1.61 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $106,230 in value; $3,541/yr in principal paydown compounds ownership stake. Total projected return: $179,684.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.2% |
| Monthly Cash Flow | $535 | $285 |
City averages based on Colorado Springs market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,776 |
| Total Monthly Debt Service | $2,088 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2022
3,676 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80925, Colorado Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,598 (100%) |
| Owner Occupied HU | 5,877 (89.1%) |
| Renter Occupied HU | 520 ( 7.9%) |
| Vacant Housing Units | 201 ( 3.0%) |
| Median Home Value | $494,178 |
| Average Home Value | $513,668 |
Housing Distribution
Address Breakdown
Residential
6,429
Single Family
6,429
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2022
3,676 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80925, Colorado Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,598 (100%) |
| Owner Occupied HU | 5,877 (89.1%) |
| Renter Occupied HU | 520 ( 7.9%) |
| Vacant Housing Units | 201 ( 3.0%) |
| Median Home Value | $494,178 |
| Average Home Value | $513,668 |
Housing Distribution
Address Breakdown
Residential
6,429
Single Family
6,429
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ron Mast • Morning Star Real Estate LLC
Mls Name: Pikes Peak MLS
Mls ID: #1397786