11454 Pine Acre Trails Blvd. Plan, Pine Acre TrailsConroeTX77303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Conroe at 11454 Pine Acre Trails Blvd. Plan, Pine Acre Trails, Conroe, TX, 77303 offers a 9.19% rental yield on a $159,995 purchase with $1,225/mo rent. Total monthly income registers $1,225/mo, and a $783/mo payment leaves $87/mo available for distribution. Annual cash flow reaches $1,048/yr on $53,038 to close, and return on cash invested stands at 21.89% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,204 over five years. Portfolio math shows five-year ROI at 114.71% and total cumulative return in cash at $60,840. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,225/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77303, Conroe, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,577 (100%) |
| Owner Occupied HU | 6,547 (68.4%) |
| Renter Occupied HU | 2,463 (25.7%) |
| Vacant Housing Units | 567 ( 5.9%) |
| Median Home Value | $305,121 |
| Average Home Value | $343,028 |
Housing Distribution
Address Breakdown
Residential
9,827
Single Family
8,708
Multi-Family
1,119
Businesses
447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
