11451 Rebecca Cir, Fort Myers Beach, FL, 33931 | $1,261/mo Cash Flow

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3764 sft

17131 Pleasure Rd, Cape Coral, FL, 33909

2 Bed
2 Bath
1394 sft

150 Lenell Rd APT 402, Fort Myers Beach, FL, 33931

3 Bed
3 Bath
2008 sft

1418 SE 12th Ter, Cape Coral, FL, 33990

2 Bed
2 Bath
1359 sft

555 Beachwalk Cir, Naples, FL, 34108

Nearby investment properties with comparable prices

3 Bed
3 Bath
2127 sft

2079 Freemont WAY, Naples, FL, 34120

2 Bed
2 Bath
1270 sft

8365 Excalibur Cir APT K6, Naples, FL, 34108

3 Bed
4 Bath
2989 sft

20122 Hartford Blvd, Estero, FL, 33928

4 Bed
2 Bath
2353 sft

610 Archer Pkwy W, Cape Coral, FL, 33904

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Myers Beach at 11451 Rebecca Cir, Fort Myers Beach, FL, 33931 listed at $894,900 pairs $7,200/mo rent with a $4,380/mo payment to leave $1,261/mo cash flow. Total monthly income runs $7,200/mo, and annual cash flow reaches $15,137/yr on $294,422 cash to close. Return on cash invested measures 25.2% in year one, and rental yield registers 9.65% at a $894,900 basis. Equity gained on principal adds $5,775/yr, and annual property appreciation at 5% supports $247,244 by year five. Five-year ROI tracks 131.78% and total cumulative return in cash totals $388,002. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,200/mo property income relative to a $4,380/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1978

0.27 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 33931, Fort Myers Beach, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,306 (100%)
Owner Occupied HU	4,360 (32.8%)
Renter Occupied HU	679 ( 5.1%)
Vacant Housing Units	8,267 (62.1%)
Median Home Value	$615,328
Average Home Value	$676,219