11451 Black RdChesterfieldVA23838
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSolid, durable, and financeable, 11451 Black Rd, Chesterfield, VA, 23838 in Chesterfield earns a 7.74% gross yield at $845,750. Rent of $5,456/mo nets $401/mo after the $3,803/mo mortgage. The 1.43 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $233,665 and $7,789/yr in equity accumulation project a total cumulative return of $345,678.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.2% |
| Monthly Cash Flow | $401 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,456 |
| Total Monthly Debt Service | $4,719 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2017
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23838, Chesterfield, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,554 (100%) |
| Owner Occupied HU | 6,049 (92.3%) |
| Renter Occupied HU | 339 ( 5.2%) |
| Vacant Housing Units | 166 ( 2.5%) |
| Median Home Value | $530,455 |
| Average Home Value | $556,540 |
Housing Distribution
Address Breakdown
Residential
6,857
Single Family
6,857
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2017
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23838, Chesterfield, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,554 (100%) |
| Owner Occupied HU | 6,049 (92.3%) |
| Renter Occupied HU | 339 ( 5.2%) |
| Vacant Housing Units | 166 ( 2.5%) |
| Median Home Value | $530,455 |
| Average Home Value | $556,540 |
Housing Distribution
Address Breakdown
Residential
6,857
Single Family
6,857
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debbie Crevier-Kent • Cottage Street Realty LLC
Mls Name: CVRMLS
Mls ID: #2523021