Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Celina at 1145 W Bank Rd APT 106, Celina, OH, 45822 listed at $200,000 pairs $2,035/mo rent with a $979/mo payment to leave $561/mo cash flow. Total monthly income runs $2,035/mo, and annual cash flow reaches $6,736/yr on $66,300 cash to close. Return on cash invested measures 30.07% in year one, and rental yield registers 12.21% at a $200,000 basis. Equity gained on principal adds $1,291/yr, and annual property appreciation at 5% supports $55,256 by year five. Five-year ROI tracks 158.91% and total cumulative return in cash totals $105,356. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,035/mo property income relative to a $979/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2013
90 sqft lot
$N/A/sqft
$158 monthly HOA
Neighborhood data shown for ZIP Code: 45822, Celina, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,648 (100%) |
| Owner Occupied HU | 6,178 (64.0%) |
| Renter Occupied HU | 2,237 (23.2%) |
| Vacant Housing Units | 1,233 (12.8%) |
| Median Home Value | $224,874 |
| Average Home Value | $265,641 |
Residential
8,605
Single Family
8,358
Multi-Family
247
Businesses
661
Date | Event | Price |
|---|---|---|
| 2025-09-15 | Sold | $200,000 |
| 2025-07-12 | Pending sale | $214,500 |
| 2025-07-09 | Listed for sale | $214,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $2041.22 | -0.09% | $50,620 | N/A |
| 2023-10-13 | $2043.14 | 37.39% | $50,620 | 57.50% |
| 2022-10-13 | $1487.10 | -0.25% | $32,140 | N/A |
Listed by: Roger Koesters • Master Key Realty
Mls Name: WRIST
Mls Provider:
Mls ID: #1039903
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
