1145 Mai Kai DrMerritt IslandFL32953
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Merritt Island at 1145 Mai Kai Dr, Merritt Island, FL, 32953 uses $104,423 cash to close to unlock $4,960/yr annual cash flow and $413/mo monthly cash flow. Total monthly income runs $2,504/mo, and a $1,542/mo payment keeps the spread at $413/mo. Purchase price stands at $315,000, and rental yield measures 9.54% with $2,504/mo rent. Return on cash invested shows 24.66% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 128.92% and total cumulative return in cash records $134,621. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,504/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Single Family
Built in 1967
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32953, Merritt Island, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,436 (100%) |
| Owner Occupied HU | 7,922 (69.3%) |
| Renter Occupied HU | 2,764 (24.2%) |
| Vacant Housing Units | 750 ( 6.6%) |
| Median Home Value | $483,378 |
| Average Home Value | $547,706 |
Housing Distribution
Address Breakdown
Residential
10,935
Single Family
9,935
Multi-Family
1,000
Businesses
793
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittney Abernathy • Coastal Life Properties LLC
Mls Name: Space Coast AOR
Mls ID: #1036011
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.