1145 Broadmoor Way, Roanoke, TX, 76262 | 6.51% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1145 Broadmoor Way, Roanoke, TX, 76262 | 6.51% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3352 sft

15145 Wild Duck Way, Roanoke, TX, 76262

4 Bed
4 Bath
3333 sft

15240 Mallard Creek St, Roanoke, TX, 76262

Motivated Seller+ 1 more

4 Bed
4 Bath
3296 sft

4532 Seventeen Lakes Ct, Roanoke, TX, 76262

5 Bed
3 Bath
3203 sft

4525 Seventeen Lakes Ct, Fort Worth, TX, 76262

Nearby investment properties with comparable prices

5 Bed
5 Bath
4016 sft

4016W Plan, Talon Hills 60'/70', Fort Worth, TX, 76179

4 Bed
4 Bath
3369 sft

SYDNEY Plan, Walsh Ranch 60', Aledo, TX, 76008

5 Bed
4 Bath
3251 sft

14501 Mercer Ln, Aledo, TX, 76008

5 Bed
5 Bath
4576 sft

942 Lindsay Ln, Haslet, TX, 76052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roanoke at 1145 Broadmoor Way, Roanoke, TX, 76262 offers a 6.51% rental yield on a $777,888 purchase with $4,223/mo rent. 93% in year one. Equity gained on principal adds $5,020/yr while 5% annual appreciation supports $214,916 over five years. Portfolio math shows five-year ROI at 71.94% and total cumulative return in cash at $184,117. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,223/mo property income against a $3,807/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2018

8,929 sqft lot

$N/A/sqft

No HOA

More details about the property

Offering $10,000 in concessions for personal updates or to buy down the interest rate!! The stunning home nestled in the highly desirable Fairway Ranch community in highly acclaimed Northwest ISD. This immaculate 4 bedroom, 4 full bath home features an open concept floor plan ideal for entertaining with a seamless flow connecting the kitchen to the great room. Natural light fills the main living area which boasts vaulted ceilings, exposed wood beam, designer lighting, LVP flooring, and decorative gas fireplace. The Chef's kitchen showcases a large island with silestone countertops, KitchenAid dishwasher, 5 burner Whirlpool gas cooktop, subway tile backsplash, and walk-in pantry. The primary suite features a garden tub, dual vanities, and oversized shower with frameless enclosure. Two additional bedrooms downstairs including a private guest suite with an ensuite bathroom. Upstairs features a 4th bedroom, game room and media room. Custom upgrades include tinted windows, exterior Jellyfish lighting, and surround sound wiring. Solar panels will practically keep you off the grid and come at no extra cost! Private backyard with covered patio and motorized shades and a bonus sitting area. Neighborhood features include a resort style pool, multiple playgrounds, fishing pond and walking traiils. Roof was recently replaced with upgraded Class 3 shingles.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,094 (100%)
Owner Occupied HU	11,796 (65.2%)
Renter Occupied HU	5,240 (29.0%)
Vacant Housing Units	1,058 ( 5.8%)
Median Home Value	$607,697
Average Home Value	$702,771