1144 Wishing Well CtCedar HillTX75104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cedar Hill at 1144 Wishing Well Ct, Cedar Hill, TX, 75104 uses $192,465 cash to close to unlock $1,349/yr annual cash flow and $112/mo monthly cash flow. Total monthly income runs $4,723/mo, and a $2,863/mo payment keeps the spread at $112/mo. Purchase price stands at $585,000, and rental yield measures 9.69% with $4,723/mo rent. Return on cash invested shows 20.76% in year one, and 5% annual appreciation builds toward $161,625 over five years. Five-year ROI reaches 109.62% and total cumulative return in cash records $210,978. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,723/mo property income covering a $2,863/mo payment rather than investor’s personal income.
Single Family
Built in 2000
0.93 Acres lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Housing Distribution
Address Breakdown
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sergio Rodriguez • Your Home Sold Guaranteed Realty
Mls Name: My State MLS
Mls ID: #11481865