Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1144 Kielder Ct, Fort Worth, TX, 76134 listed at $375,000 pairs $3,085/mo rent with a $1,835/mo payment to leave $394/mo cash flow. Total monthly income runs $3,085/mo, and annual cash flow reaches $4,725/yr on $124,313 cash to close. Return on cash invested measures 23.71% in year one, and rental yield registers 9.87% at a $375,000 basis. Equity gained on principal adds $2,420/yr, and annual property appreciation at 5% supports $103,606 by year five. Five-year ROI tracks 124.52% and total cumulative return in cash totals $154,791. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,085/mo property income relative to a $1,835/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
7,840 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76134, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,373 (100%) |
| Owner Occupied HU | 5,934 (63.3%) |
| Renter Occupied HU | 3,001 (32.0%) |
| Vacant Housing Units | 438 ( 4.7%) |
| Median Home Value | $300,726 |
| Average Home Value | $318,461 |
Residential
9,311
Single Family
8,004
Multi-Family
1,307
Businesses
316
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $375,000 |
| 2024-09-30 | Listing removed | $385,000 |
| 2024-09-03 | Price change | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5639.86 | -35.15% | $328,188 | -7.25% |
| 2023-02-13 | $8697.10 | 6.42% | $353,847 | 19.54% |
| 2022-02-13 | $8172.74 | 19.23% | $296,017 | 22.17% |
Listed by: Mergim Neziraj • Berkshire HathawayHS PenFed TX
Mls Name: NTREIS
Mls ID: #20841414
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
