11435 Castor StLas VegasNV89183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 11435 Castor St, Las Vegas, NV, 89183 listed at $640,000 pairs $4,364/mo rent with a $3,132/mo payment to leave $527/mo cash flow. Total monthly income runs $4,364/mo, and annual cash flow reaches $6,322/yr on $210,560 cash to close. Return on cash invested measures 23.06% in year one, and rental yield registers 8.18% at a $640,000 basis. Equity gained on principal adds $4,130/yr, and annual property appreciation at 5% supports $176,820 by year five. Five-year ROI tracks 119.46% and total cumulative return in cash totals $251,538. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,364/mo property income relative to a $3,132/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2018
4,791 sqft lot
$N/A/sqft
$141 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David B. Longworth • Real Broker LLC
Mls Name: LVR
Mls Provider:
Mls ID: #2711814
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)