11434 W Roxbury Drive, Littleton, CO, 80127 | 5.54% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1752 sft

6161 W 77th Place, Arvada, CO, 80003

Acadia | Residence 40111 Plan, Floret Collection

3 Bed
2 Bath
1806 sft

Acadia | Residence 40111 Plan, Floret Collection, Parker, CO, 80134

Investment Property+ 1 more

6 Bed
3 Bath
2199 sft

1455 N Gilpin Street, Denver, CO, 80218

3 Bed
1 Bath
1400 sft

3715 N Jackson Street, Denver, CO, 80205

Nearby investment properties with comparable prices

3 Bed
2 Bath
1493 sft

2651 N Adams Street, Denver, CO, 80205

4 Bed
2 Bath
1750 sft

9400 Ridge Rd, Arvada, CO, 80002

4 Bed
4 Bath
2581 sft

7780 S Cherokee Trail, Centennial, CO, 80016

$ 717,700

ROI

Cash Flow/m

- Bed
- Bath
- sft

9208 Russell Cir #36B7QT, 36b7qt Arvada, CO, 80007

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Littleton at 11434 W Roxbury Drive, Littleton, CO, 80127 generates $3,899/mo in rent, after a $4,131/mo payment. Total monthly income is $3,899/mo. Return on cash invested sits at 15.65% in year one, and rental yield is 5.54% on a $844,000 entry. Equity gained on principal adds $5,446/yr, while 5% annual appreciation builds toward $233,182 over five years. Five-year ROI reaches 79.52% and total cumulative return in cash sums $220,798. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,899/mo property income rather than buyer’s personal income.

Single Family

Built in 1984

8,233 sqft lot

$N/A/sqft

No HOA