Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cherokee at 1143 Navaho Trl, Cherokee, TX, 76832 uses $115,992 cash to close to unlock $6,425/yr annual cash flow and $535/mo monthly cash flow. Total monthly income runs $3,024/mo, and a $1,713/mo payment keeps the spread at $535/mo. Purchase price stands at $349,900, and rental yield measures 10.37% with $3,024/mo rent. Return on cash invested shows 25.45% in year one, and 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 133.77% and total cumulative return in cash records $155,166. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,024/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Multi Family
Built in 1984
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76832, Cherokee, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 292 (100%) |
| Owner Occupied HU | 163 (55.8%) |
| Renter Occupied HU | 57 (19.5%) |
| Vacant Housing Units | 72 (24.7%) |
| Median Home Value | $212,500 |
| Average Home Value | $389,632 |
Residential
137
Single Family
137
Multi-Family
0
Businesses
11
Date | Event | Price |
|---|---|---|
| 2024-07-19 | Listed for sale | $349,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $181.34 | 14.42% | $13,750 | 19.98% |
| 2023-02-13 | $158.49 | -9.65% | $11,460 | 0.17% |
| 2022-02-13 | $175.41 | -1.33% | $11,440 | 2.14% |
Listed by: Jerry Burkhart • McKinnerney Real Estate
Mls Name: NTREIS
Mls ID: #20646373
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
