Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Muscatine at 1143 Logan St, Muscatine, IA, 52761 generates $1,650/mo in rent and, after a $1,174/mo payment, leaves $92/mo in cash flow. Total monthly income is $1,650/mo, and annual cash flow is $1,106/yr on $79,527 invested. Return on cash invested sits at 21.3% in year one, and rental yield is 8.25% on a $239,900 entry. Equity gained on principal adds $1,548/yr, while 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 110.75% and total cumulative return in cash sums $88,075. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,650/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52761, Muscatine, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,426 (100%) |
| Owner Occupied HU | 8,606 (64.1%) |
| Renter Occupied HU | 3,567 (26.6%) |
| Vacant Housing Units | 1,253 ( 9.3%) |
| Median Home Value | $194,585 |
| Average Home Value | $256,286 |
Residential
12,837
Single Family
11,769
Multi-Family
1,068
Businesses
990
Date | Event | Price |
|---|---|---|
| 2025-06-28 | Listed for sale | $239,900 |
| 2022-05-26 | Sold | $195,000 |
| 2022-05-02 | Pending sale | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-02 | $2990.00 | 72.04% | $172,850 | 0.64% |
| 2023-07-02 | $1738.00 | -11.24% | $171,752 | 98.70% |
| 2022-07-02 | $1958.00 | -15.31% | $86,440 | -9.92% |
Listed by: Pete Hatfield • Exit Realty Group
Mls Name: Muscatine BOR
Mls Provider:
Mls ID: #25-336
Disclaimer: Copyright Muscatine Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
