1143 Kayla Ln, Townsend, DE, 19734 | $421/mo Cash Flow

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1440 sft

Aspen Plan, Stonington, Dover, DE, 19904

3 Bed
2 Bath
1425 sft

128 Durso Dr, Newark, DE, 19711

3 Bed
2 Bath
1625 sft

126 Dunsinane Dr, New Castle, DE, 19720

3 Bed
2 Bath
2179 sft

106 Pattie Dr, Newark, DE, 19702

Nearby investment properties with comparable prices

2 Bed
2 Bath
1778 sft

214 Hearthington Holw, Smyrna, DE, 19977

4 Bed
2 Bath
1950 sft

179 Rhythm Ct, Newark, DE, 19713

4 Bed
3 Bath
1875 sft

206 Werden Dr, New Castle, DE, 19720

4 Bed
2 Bath
1575 sft

6 Chiming Rd, New Castle, DE, 19720

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Townsend at 1143 Kayla Ln, Townsend, DE, 19734 offers $3,198/mo rent that, after a $2,349/mo payment, leaves $421/mo cash flow. Total monthly income is $3,198/mo, and annual cash flow is $5,053/yr on $159,087 cash. Return on cash invested measures 23.09% in year one, and rental yield stands at 8% at a $479,900 entry. Equity gained on principal adds $3,097/yr while 5% annual appreciation compounds into $132,588 by year five. Five-year ROI records 119.37% and total cumulative return in cash reaches $189,909. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,198/mo property income versus a $2,349/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2022

7,841 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19734, Townsend, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,326 (100%)
Owner Occupied HU	4,785 (89.8%)
Renter Occupied HU	319 ( 6.0%)
Vacant Housing Units	222 ( 4.2%)
Median Home Value	$456,332
Average Home Value	$472,179