1143 Bergmann Dr,Stillwater,MN,55082

Investment Highlights

Investment property for sale in Stillwater at 1143 Bergmann Dr, Stillwater, MN, 55082 listed at $348,900 pairs $2,893/mo rent with a $1,708/mo payment to leave $714/mo cash flow. Total monthly income runs $2,893/mo, and annual cash flow reaches $8,568/yr on $115,660 cash to close. Return on cash invested measures 27.32% in year one, and rental yield registers 9.95% at a $348,900 basis. Equity gained on principal adds $2,251/yr, and annual property appreciation at 5% supports $96,395 by year five. Five-year ROI tracks 142.63% and total cumulative return in cash totals $164,968. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,893/mo property income relative to a $1,708/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).