Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Des Moines at 1143 27th St, Des Moines, IA, 50311 offers a 8.36% rental yield on a $220,000 purchase with $1,533/mo rent. Total monthly income registers $1,533/mo, and a $1,077/mo payment leaves $50/mo available for distribution. Annual cash flow reaches $603/yr on $72,930 to close, and return on cash invested stands at 20.74% in year one. Equity gained on principal adds $1,420/yr while 5% annual appreciation supports $60,782 over five years. Portfolio math shows five-year ROI at 108.05% and total cumulative return in cash at $78,803. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,533/mo property income against a $1,077/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
5,749 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50311, Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,741 (100%) |
| Owner Occupied HU | 3,326 (49.3%) |
| Renter Occupied HU | 2,882 (42.8%) |
| Vacant Housing Units | 533 ( 7.9%) |
| Median Home Value | $257,277 |
| Average Home Value | $278,646 |
Residential
5,825
Single Family
4,742
Multi-Family
1,083
Businesses
274
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listed for sale | $220,000 |
| 2021-03-10 | Sold | $190,000 |
| 2021-01-29 | Pending sale | $190,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-20 | $3988.00 | 7.20% | $202,700 | N/A |
| 2023-05-20 | $3720.00 | 0.81% | $202,700 | 28.45% |
| 2022-05-20 | $3690.00 | 5.79% | $157,800 | N/A |
Listed by: Mary Halling • RE/MAX Precision
Mls Name: DMMLS
Mls Provider:
Mls ID: #717944
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
