1143 21st StDes MoinesIA50311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Des Moines at 1143 21st St, Des Moines, IA, 50311 uses $79,527 cash to close to unlock $1,934/yr annual cash flow and $161/mo monthly cash flow. Total monthly income runs $1,719/mo, and a $1,174/mo payment keeps the spread at $161/mo. Purchase price stands at $239,900, and rental yield measures 8.6% with $1,719/mo rent. Return on cash invested shows 22.34% in year one, and 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 116.33% and total cumulative return in cash records $92,515. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,719/mo property income covering a $1,174/mo payment rather than investor’s personal income.
Single Family
Built in 1900
6,229 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50311, Des Moines, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,741 (100%) |
| Owner Occupied HU | 3,326 (49.3%) |
| Renter Occupied HU | 2,882 (42.8%) |
| Vacant Housing Units | 533 ( 7.9%) |
| Median Home Value | $257,277 |
| Average Home Value | $278,646 |
Housing Distribution
Address Breakdown
Residential
5,825
Single Family
4,742
Multi-Family
1,083
Businesses
274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Hibbs • LPT Realty, LLC
Mls Name: DMMLS
Mls Provider:
Mls ID: #712649
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.