Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lorena at 11425 Celestial Ct, Lorena, TX, 76655 earns $387/mo cash flow from $2,700/mo rent with a $1,592/mo payment. Total monthly income totals $2,700/mo, and annual cash flow totals $4,646/yr on $107,804 capital. ROI tracks 24.22% on current figures, and rental yield reads 9.96% at a $325,200 purchase. Equity gained on principal adds $2,098/yr, and 5% annual appreciation supports $89,847 over five years. Five-year ROI reaches 127.2% and total cumulative return in cash sums $137,128. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,700/mo property income instead of your personal income.
Single Family
Built in 2025
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Charles French • Stylecraft Builders, Inc.
Mls Name: NTREIS
Mls ID: #21007999
