11425 Aquilla DrFriscoTX75036
INVESTMENT ANALYSIS
Investment Verdict
Solid Income11425 Aquilla Dr, Frisco, TX, 75036 in Frisco carries a 1.54 coverage ratio, rent of $3,541/mo is 1.54 times the $2,293/mo payment. Rental yield 8.33%. That margin gives both the investor and Ziffy Mortgage's DSCR underwriting a comfortable buffer at a $510,000 acquisition price. No U.S. credit or income documentation required. Five-year appreciation adds $140,904; total projected cumulative return: $184,367.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 6.2% |
| Monthly Cash Flow | $(178) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,541 |
| Total Monthly Debt Service | $3,516 |
| DSCR Ratio | 1.01x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2016
5,880 sqft lot
$N/A/sqft
$1,112 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2016
5,880 sqft lot
$N/A/sqft
$1,112 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Walker • Citiwide Properties Corp.
Mls Name: NTREIS
Mls ID: #20894476
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.