








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Townsend at 1142 Little Round Top Way, Townsend, TN, 37882 at $525,000 posts ROI 16.49% with from $2,671/mo rent. Total monthly income equals $2,671/mo. Return on cash invested measures 16.49% and rental yield reads 6.11% at the current $525,000. Equity gained on principal adds $3,388/yr, and 5% annual appreciation supports $145,048 by year five. Five-year ROI prints 84.33% and total cumulative return in cash totals $145,653. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,671/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2020
1.90 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 37882, Townsend, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,592 (100%) |
| Owner Occupied HU | 1,317 (50.8%) |
| Renter Occupied HU | 272 (10.5%) |
| Vacant Housing Units | 1,003 (38.7%) |
| Median Home Value | $437,226 |
| Average Home Value | $494,507 |
Residential
1,546
Single Family
1,546
Multi-Family
0
Businesses
174
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $525,000 |
| 2023-10-27 | Listing removed | N/A |
| 2023-06-19 | Price change | $539,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-20 | $1204.43 | 23.22% | $75,750 | 91.41% |
| 2022-04-20 | $977.50 | N/A | $39,575 | N/A |
| 2021-04-20 | $977.50 | N/A | $39,575 | N/A |



Listed by: Charlotte Mays • Mountain Realty Group
Mls Name: GSMAR, GSMMLS
Mls Provider:
Mls ID: #306040
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some or all of the listings displayed may not belong to the firm whose website is being visited. Information is deemed reliable but not guaranteed. Copyright 2025 Great Smoky Mountains Association of REALTORS. All rights reserved.