1142 Hembree LnAustellGA30168
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 1142 Hembree Ln, Austell, GA, 30168 in Austell. At $260,000 it earns $1,827/mo in rent and distributes $245/mo to the owner after the $1,169/mo payment, a consistent 8.43% yield. DSCR 1.56 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $71,833 in value; $2,395/yr in principal paydown compounds ownership stake. Total projected return: $114,273.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 7.0% |
| Monthly Cash Flow | $245 | $300 |
City averages based on Austell market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,827 |
| Total Monthly Debt Service | $1,479 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1968
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30168, Austell, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,497 (100%) |
| Owner Occupied HU | 4,629 (44.1%) |
| Renter Occupied HU | 5,197 (49.5%) |
| Vacant Housing Units | 671 ( 6.4%) |
| Median Home Value | $266,827 |
| Average Home Value | $278,895 |
Housing Distribution
Address Breakdown
Residential
10,104
Single Family
7,121
Multi-Family
2,983
Businesses
929
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1968
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30168, Austell, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,497 (100%) |
| Owner Occupied HU | 4,629 (44.1%) |
| Renter Occupied HU | 5,197 (49.5%) |
| Vacant Housing Units | 671 ( 6.4%) |
| Median Home Value | $266,827 |
| Average Home Value | $278,895 |
Housing Distribution
Address Breakdown
Residential
10,104
Single Family
7,121
Multi-Family
2,983
Businesses
929
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices