11419 E Vail Crest DrTucsonAZ85747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tucson at 11419 E Vail Crest Dr, Tucson, AZ, 85747 uses $132,269 cash to close to unlock $472/yr annual cash flow and $39/mo monthly cash flow. Total monthly income runs $2,398/mo, and a $1,953/mo payment keeps the spread at $39/mo. Purchase price stands at $399,000, and rental yield measures 7.21% with $2,398/mo rent. Return on cash invested shows 20.27% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 104.42% and total cumulative return in cash records $138,110. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,398/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Single Family
Built in 2019
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85747, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,566 (100%) |
| Owner Occupied HU | 9,266 (80.1%) |
| Renter Occupied HU | 1,908 (16.5%) |
| Vacant Housing Units | 392 ( 3.4%) |
| Median Home Value | $380,816 |
| Average Home Value | $420,089 |
Housing Distribution
Address Breakdown
Residential
11,228
Single Family
9,653
Multi-Family
1,575
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices