11418 W Roxbury AvenueLittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 11418 W Roxbury Avenue, Littleton, CO, 80127 generates $5,335/mo in rent, after a $4,772/mo payment. Total monthly income is $5,335/mo. Return on cash invested sits at 18.24% in year one, and rental yield is 6.57% on a $975,000 entry. Equity gained on principal adds $6,292/yr, while 5% annual appreciation builds toward $269,375 over five years. Five-year ROI reaches 93.55% and total cumulative return in cash sums $300,099. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,335/mo property income rather than buyer’s personal income.
Single Family
Built in 1986
8,276 sqft lot
$N/A/sqft
$85 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Reich • RE/MAX Alliance - Olde Town
Mls Name: REcolorado
Mls Provider:
Mls ID: #7464065
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)