11418 127th Street E #189PuyallupWA98374
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Puyallup at 11418 127th Street E #189, Puyallup, WA, 98374 offers a 9.39% rental yield on a $139,950 purchase with $1,095/mo rent. Total monthly income registers $1,095/mo, and a $685/mo payment leaves $254/mo available for distribution. Annual cash flow reaches $3,045/yr on $46,393 to close, and return on cash invested stands at 26.47% in year one. Equity gained on principal adds $903/yr while 5% annual appreciation supports $38,666 over five years. Portfolio math shows five-year ROI at 137.83% and total cumulative return in cash at $63,943. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,095/mo property income against a $685/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98374, Puyallup, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,629 (100%) |
| Owner Occupied HU | 13,027 (66.4%) |
| Renter Occupied HU | 5,801 (29.6%) |
| Vacant Housing Units | 801 ( 4.1%) |
| Median Home Value | $595,754 |
| Average Home Value | $602,923 |
Housing Distribution
Address Breakdown
Residential
18,293
Single Family
16,439
Multi-Family
1,854
Businesses
296
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane Hitt • Skyline Properties, Inc.
Mls Name: NWMLS
Mls ID: #2459635