11416 W 77th TerShawneeKS66214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shawnee at 11416 W 77th Ter, Shawnee, KS, 66214 earns $103/mo cash flow from $1,554/mo rent with a $979/mo payment. Total monthly income totals $1,554/mo, and annual cash flow totals $1,240/yr on $66,300 capital. ROI tracks 21.78% on current figures, and rental yield reads 9.32% at a $200,000 purchase. Equity gained on principal adds $1,291/yr, and 5% annual appreciation supports $55,256 over five years. Five-year ROI reaches 114.31% and total cumulative return in cash sums $75,788. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,554/mo property income instead of your personal income.
Multi Family
Built in 1986
1,269 sqft lot
$N/A/sqft
$120 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66214, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,460 (100%) |
| Owner Occupied HU | 2,658 (41.1%) |
| Renter Occupied HU | 3,489 (54.0%) |
| Vacant Housing Units | 313 ( 4.8%) |
| Median Home Value | $338,252 |
| Average Home Value | $348,013 |
Housing Distribution
Address Breakdown
Residential
5,894
Single Family
4,030
Multi-Family
1,864
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ken Hinds • Platinum Realty LLC
Mls Name: HKMMLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2552607
Disclaimer: Based on information submitted to the MLS GRID as of 2025-05-29 12:42:58 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. Prices displayed on all Sold listings are the Last Known Listing Price and may not be the actual selling price. [Click here for more information](/mls-disclaimers/#45) Listing Information presented by local MLS brokerage: Zillow, Inc., local REALTOR- Terry York - (913) 213-6604