11415 Whisper DawnSan AntonioTX78230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 11415 Whisper Dawn, San Antonio, TX, 78230 earns $942/mo cash flow from $4,708/mo rent with a $2,592/mo payment. Total monthly income totals $4,708/mo, and annual cash flow totals $11,307/yr on $174,206 capital. ROI tracks 26.55% on current figures, and rental yield reads 10.67% at a $529,500 purchase. Equity gained on principal adds $3,417/yr, and 5% annual appreciation supports $146,291 over five years. Five-year ROI reaches 139.67% and total cumulative return in cash sums $243,306. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,708/mo property income instead of your personal income.
Single Family
Built in 1974
10,672 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78230, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,999 (100%) |
| Owner Occupied HU | 9,106 (43.4%) |
| Renter Occupied HU | 10,047 (47.8%) |
| Vacant Housing Units | 1,846 ( 8.8%) |
| Median Home Value | $376,879 |
| Average Home Value | $427,244 |
Housing Distribution
Address Breakdown
Residential
20,436
Single Family
10,630
Multi-Family
9,806
Businesses
1,457
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Colton Mitchell • LPT Realty, LLC
Mls Name: LERA MLS
Mls ID: #1917859