Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Downey at 11410 Brookshire Ave APT 319, Downey, CA, 90241 offers a 8.23% rental yield on a $410,000 purchase with $2,812/mo rent. Total monthly income registers $2,812/mo, and a $2,007/mo payment leaves $275/mo available for distribution. Annual cash flow reaches $3,305/yr on $135,915 to close, and return on cash invested stands at 22.34% in year one. Equity gained on principal adds $2,646/yr while 5% annual appreciation supports $113,275 over five years. Portfolio math shows five-year ROI at 115.89% and total cumulative return in cash at $157,511. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,812/mo property income against a $2,007/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1991
1.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90241, Downey, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,500 (100%) |
| Owner Occupied HU | 6,045 (41.7%) |
| Renter Occupied HU | 7,950 (54.8%) |
| Vacant Housing Units | 505 ( 3.5%) |
| Median Home Value | $826,458 |
| Average Home Value | $869,737 |
Residential
14,698
Single Family
8,972
Multi-Family
5,726
Businesses
1,937
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: JoAnn Bentley • Coastal Equities
Mls Name: CRMLS
Mls ID: #PW25108680
