1141 Portrait Hill Dr, Chapin, SC, 29036 | $803/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2663 sft

104 Eastshore Dr, Lexington, SC, 29072

5 Bed
3 Bath
2264 sft

444 Mediterranean Ave, Chapin, SC, 29036

5 Bed
3 Bath
2361 sft

637 Glacier Rd, Lexington, SC, 29072

4 Bed
3 Bath
2415 sft

1161 Bolting Rd, Lexington, SC, 29072

Nearby investment properties with comparable prices

4 Bed
3 Bath
2203 sft

336 Babcock Way, Gilbert, SC, 29054

5 Bed
3 Bath
2939 sft

300 Wayworth Ct, Columbia, SC, 29212

2 Bed
2 Bath
1200 sft

1441 Old Chapin Rd APT 312, Lexington, SC, 29072

3 Bed
3 Bath
1632 sft

2207 College St, Columbia, SC, 29205

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chapin at 1141 Portrait Hill Dr, Chapin, SC, 29036 uses $149,175 cash to close to unlock $9,632/yr annual cash flow and $803/mo monthly cash flow. Total monthly income runs $3,529/mo, and a $2,203/mo payment keeps the spread at $803/mo. Purchase price stands at $449,999, and rental yield measures 9.41% with $3,529/mo rent. Return on cash invested shows 26.37% in year one, and 5% annual appreciation builds toward $124,326 over five years. Five-year ROI reaches 137.3% and total cumulative return in cash records $204,821. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,529/mo property income covering a $2,203/mo payment rather than investor’s personal income.

Single Family

Built in 2017

9,147 sqft lot

$N/A/sqft

$565 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29036, Chapin, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,964 (100%)
Owner Occupied HU	10,059 (84.1%)
Renter Occupied HU	883 ( 7.4%)
Vacant Housing Units	1,022 ( 8.5%)
Median Home Value	$415,767
Average Home Value	$516,920