1141 Deer Trail DriveFairplayCO80440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fairplay at 1141 Deer Trail Drive, Fairplay, CO, 80440 priced at $830,000 converts $2,920/mo rent into after a $4,062/mo obligation. Total monthly income equals $2,920/mo. Return on cash invested prints 11.64% in year one, and rental yield reads 4.22% against a $830,000 entry. Equity gained on principal adds $5,356/yr, while 5% annual appreciation compiles into $229,314 by year five. Five-year ROI reaches 57.98% and total cumulative return in cash sums $158,322. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,920/mo property income covering a $4,062/mo payment, not borrower’s personal income.
Single Family
Built in 2003
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80440, Fairplay, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,160 (100%) |
| Owner Occupied HU | 1,085 (34.3%) |
| Renter Occupied HU | 336 (10.6%) |
| Vacant Housing Units | 1,739 (55.0%) |
| Median Home Value | $478,506 |
| Average Home Value | $540,797 |
Housing Distribution
Address Breakdown
Residential
71
Single Family
71
Multi-Family
0
Businesses
141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen Starkey • West and Main Homes Inc
Mls Name: REcolorado
Mls Provider:
Mls ID: #8801404
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)