1141 Cornell DrAbileneTX79602




Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Abilene at 1141 Cornell Dr, Abilene, TX, 79602 at $189,900 posts ROI 26.73% with $358/mo cash flow from $1,752/mo rent. Total monthly income equals $1,752/mo, and annual cash flow records $4,297/yr on $62,952 to close. Return on cash invested measures 26.73% and rental yield reads 11.07% at the current $189,900. Equity gained on principal adds $1,225/yr, and 5% annual appreciation supports $52,466 by year five. Five-year ROI prints 141.01% and total cumulative return in cash totals $88,769.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,752/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1981
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79602, Abilene, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,088 (100%) |
| Owner Occupied HU | 7,418 (66.9%) |
| Renter Occupied HU | 2,672 (24.1%) |
| Vacant Housing Units | 998 ( 9.0%) |
| Median Home Value | $242,095 |
| Average Home Value | $274,020 |
Housing Distribution
Address Breakdown
Residential
10,756
Single Family
10,207
Multi-Family
549
Businesses
1,078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Valarie Kennedy • RE/MAX TRINITY
Mls Name: NTREIS
Mls ID: #20830941
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








