11407 Railroad Ln, Locust Grove, VA, 22508 | $1,071/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11407 Railroad Ln, Locust Grove, VA, 22508 | $1,071/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2002 sft

29454 Tatum Rd, Unionville, VA, 22567

4 Bed
3 Bath
2340 sft

26422 Wisdom Tree Ln, Unionville, VA, 22567

4 Bed
3 Bath
1986 sft

610 Clover Ln, Orange, VA, 22960

5 Bed
3 Bath
2650 sft

3791 Byrd Mill Rd, Louisa, VA, 23093

Nearby investment properties with comparable prices

3 Bed
3 Bath
1203 sft

127 Ferndale Dr, Louisa, VA, 23093

3 Bed
2 Bath
960 sft

84 Locust Dr, Louisa, VA, 23093

3 Bed
2 Bath
1000 sft

319 Chopping Rd, Mineral, VA, 23117

3 Bed
2 Bath
1596 sft

12805 W Catharpin Rd, Spotsylvania, VA, 22551

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Locust Grove at 11407 Railroad Ln, Locust Grove, VA, 22508 offers a 11.46% rental yield on a $299,900 purchase with $2,864/mo rent. Total monthly income registers $2,864/mo, and a $1,468/mo payment leaves $1,071/mo available for distribution. Annual cash flow reaches $12,853/yr on $99,417 to close, and return on cash invested stands at 32.84% in year one. Equity gained on principal adds $1,935/yr while 5% annual appreciation supports $82,857 over five years. Portfolio math shows five-year ROI at 171.94% and total cumulative return in cash at $170,932. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,864/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 2005

5 Acres lot

$N/A/sqft

No HOA

More details about the property

This beautifully updated five-acre property is move-in ready, featuring a brand-new kitchen with stainless-steel appliances, granite countertops, and neutral cabinetry, along with fully renovated bathroomsincluding the owners suite with a soaking tub, double vanity, and stand-up shower. Inside, the open-concept layout boasts luxury vinyl plank flooring, new light fixtures, and fresh paint throughout. Located at the back of a peaceful, wooded lot within a friendly community, the property offers privacy and tranquility. The landscaped yard includes fresh mulching, a fenced area for pets, storage sheds, and ample space for future options if desired. Recent updates also include a brand-new septic system, a new HVAC unit, and a hot water heater approximately six years old. All work has been completed so you can settle in without worry. Just 30 minutes from Lake Anna, historic sites, wineries, and Downtown Fredericksburg, this property offers a perfect blend of country serenity and regional convenience. Nothing to do here but move in!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22508, Locust Grove, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,142 (100%)
Owner Occupied HU	5,888 (82.4%)
Renter Occupied HU	610 ( 8.5%)
Vacant Housing Units	644 ( 9.0%)
Median Home Value	$386,789
Average Home Value	$456,107