Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lithia at 11404 Lithia Pinecrest Rd, Lithia, FL, 33547 generates $2,804/mo in rent and, after a $1,859/mo payment, leaves $283/mo in cash flow. Total monthly income is $2,804/mo, and annual cash flow is $3,400/yr on $125,937 invested. Return on cash invested sits at 22.61% in year one, and rental yield is 8.86% on a $379,900 entry. Equity gained on principal adds $2,451/yr, while 5% annual appreciation builds toward $104,959 over five years. Five-year ROI reaches 117.93% and total cumulative return in cash sums $148,517. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,804/mo property income rather than buyer’s personal income.
Manufactured
Built in 2003
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33547, Lithia, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,999 (100%) |
| Owner Occupied HU | 8,930 (81.2%) |
| Renter Occupied HU | 1,652 (15.0%) |
| Vacant Housing Units | 417 ( 3.8%) |
| Median Home Value | $577,927 |
| Average Home Value | $619,117 |
Residential
10,633
Single Family
10,028
Multi-Family
605
Businesses
441
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $379,900 |
| 2024-12-31 | Listed for sale | $399,900 |
| 2011-08-22 | Sold | $37,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $1607.94 | 8.98% | $107,899 | 3.00% |
| 2022-02-14 | $1475.39 | -17.15% | $104,756 | -12.84% |
| 2021-02-14 | $1780.83 | 4.76% | $120,183 | 1.40% |
Listed by: Donna Fleming • COLDWELL BANKER REALTY
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8333648
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
