Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 11403 NW 89th St #219, Doral, FL, 33178 earns $21/mo cash flow from $3,541/mo rent with a $2,051/mo payment. Total monthly income totals $3,541/mo, and annual cash flow totals $253/yr on $138,899 capital. ROI tracks 20.09% on current figures, and rental yield reads 10.14% at a $419,000 purchase. Equity gained on principal adds $2,704/yr, and 5% annual appreciation supports $115,762 over five years. Five-year ROI reaches 106.74% and total cumulative return in cash sums $148,265. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,541/mo property income instead of your personal income.
Condo
Built in 2010
N/A lot
$N/A/sqft
$610 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Listed for rent | $2,900 |
| 2024-02-15 | Listing removed | N/A |
| 2024-01-16 | Price change | $2,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $5279.58 | 13.17% | $234,740 | 10.00% |
| 2022-02-13 | $4665.04 | 6.56% | $213,400 | 10.00% |
| 2021-02-13 | $4377.66 | 1.37% | $194,000 | N/A |
Listed by: Rafael Zuzolo • Miami Business Brokers
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11736341
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
